$998,900
($286,913 down)706 W 77th Street, Los Angeles, CA 90044
PITI Monthly
Listing courtesy of: Alberto Romero Meza, Good Opportunity Company Inc.
Assumed Rate
6.11%
7.15%Principal & Interest
$4,444 /mo
$4,948 /moWhat's Special
Portfolio-Enhancing Asset with Strong Fundamentals: Investors seeking stable returns and long-term growth will appreciate this dual-property investment. The current pro forma projects a 7.24% cap rate (buyer to verify), driven by two well-maintained homes: a 3-bed/2-bath front house and a newer, 4-bed/3-bath rear house (built 2012). The oversized lot provides potential for future value appreciation and/or expansion. Benefit from separate utilities, minimizing landlord expenses, and ample parking, maximizing tenant satisfaction. Contact us for a detailed financial analysis and due diligence package.
Assumption Snapshot
Type of Loan
FHA
Interest Rate
6.11
Remaining Loan Term
27 years, 7 months
Monthly PITI
$6,220.34/mo
Estimated Loan Balance
$811,907
Cash to close
$286,913
Interest Paid
$106,628
Facts & Features
Interior
Bedrooms & Bathrooms
- Bedrooms:
- Bathrooms:
Cooling & Heating
- Cooling: None
- Heating: WallFurnace
Features
- Materials: Unknown
- Community: Unknown
- Has Fireplace: No
- Fireplace Features: None
- Flooring: Laminate, Tile
Exterior
Fencing
- Fencing: Unknown
Roof
- Roof: Unknown
Parking
- Garage: Yes
- Garage Spaces: 2
- Carport: No
- Carport Spaces:
Water
- Sewer: PublicSewer
- Water Source: Public
Pool
- Has Pool: No
- Pool Features: None
Construction
Type & Style
- Stories: 1
- Home type: Duplex
- Architectural Style: Unknown
Materials
- Unknown
- Roof: Unknown
Condition
- Year Built: 1920
Details
- Builder:
Community & HOA
Community
- Subdivision:
- Features: StormDrains, StreetLights, Suburban, Sidewalks
HOA
- Has HOA: No
Location
- Region: Los Angeles
Financial Details
- Price per Sqft: $998,900
- Tax Annual Amount: $12486.2
- On Market Date: 2025-02-04T00:00:00.000Z
Inquire about this property
We will reach out to you with more details
Fill out an application to explore financing options for assuming this loan.
Apply nowSavings Calculator
You cover the entire equity of $286,913!
Enter a smaller amount if you prefer to use secondary financing.
Loan Breakdown
Assumed vs Traditional Mortgage
*Secondary financing rates are an estimated value based on input
MLS ID: DW25025993
Listing From:
Last updated: 2025-02-20T18:27:21.000Z
© , CRMLS. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes in part from the Broker Reciprocity Program. Listing broker has attempted to offer accurate data, but buyers are advised to confirm all items. IDX information is provided exclusively for consumers’ personal, non-commercial use and that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed to be accurate. Listing information updated daily.
Assumed Rate
6.11%
7.15%Principal & Interest
$4,444 /mo
$4,948 /moInquire about this property
We will reach out to you with more details
Fill out an application to explore financing options for assuming this loan.
Apply nowSavings Calculator
You cover the entire equity of $286,913!
Enter a smaller amount if you prefer to use secondary financing.
Loan Breakdown
Assumed vs Traditional Mortgage
*Secondary financing rates are an estimated value based on input
Follow Us
Agent/Broker
Dan KaercherYour Home Sold Guaranteed Realty(480) 202-1789Dankaercher@state48livin.comMLS SA677983000Resources
Apply to AssumePowered By UMe.
© Listing Service, All rights reserved. The data relating to real estate for sale on this website comes in part from the Listing Service. Real estate listings held by brokerage firms other than Your Home Sold Guaranteed Realty are marked with the Listing Service logo and detailed information about them includes the name of the listing brokers. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) nor Listing Service shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.
Your Home Sold Guaranteed Realty © is committed to and abides by the Fair Housing Act of Equal Opportunity.